| Revenue | DKK -21,1M | +621% |
| EBITDA | DKK -30M | -486% |
| Net profit | DKK -31,7M | -180% |
| Total assets | DKK 1,1B | +167% |
| Equity | DKK -51,6M | -293% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -47 | -1.782 | -2.921 | -21.068 |
| Staff expenses | -0 | -0 | -2.202 | -8.970 |
| EBITDA | -47 | -1.782 | -5.123 | -30.039 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -47 | -1.782 | -5.123 | -30.039 |
| Net financials | -4.006 | 1.015 | -8.577 | -8.825 |
| Profit before tax | -4.053 | -768 | -13.700 | -38.864 |
| Tax | -892 | -1.728 | -2.365 | -7.114 |
| Net profit | -3.161 | 960 | -11.335 | -31.749 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 85.064 | 247.373 | 414.073 | 1.103.975 |
| Equity | -2.761 | -1.801 | -13.136 | -51.625 |
| Long-term debt | 77.226 | 116.116 | 133.623 | 852.639 |
| Short-term debt | 10.599 | 133.058 | 293.585 | 302.961 |
| Total debt | 87.826 | 249.174 | 427.209 | 1.155.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PF Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rosted Bygholm | Chief Executive Officer | 0 companies |
| PHM Finland Oy | Founder | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Joni Petteri Paananen | Board of Directors | 0 companies |