Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
PHM Danmark ApS
APS
Active
CVR 42247154
Bellidavej 20, 2500
Valby
Office administrative and support activities
·
NACE 8210
Est. 2021 · 5 years old
48 employees
www.phmgroup.dk
Monitor
Share
Denmark
/
Companies
/
Office administrative and support activities
/
PHM Danmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
6M
-6M
-18M
-31M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: -3M (-50% vs 2022)
-3M
-50%
2023
2024: -21M (-600% vs 2023)
-21M
-600%
2024
2025: 9M (+143% vs 2024)
9M
+143%
2025
EBITDA
DKK millions
0M
-9M
-19M
-28M
-37M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: -5M (-150% vs 2022)
-5M
-150%
2023
2024: -30M (-500% vs 2023)
-30M
-500%
2024
2025: -17M (+43% vs 2024)
-17M
+43%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.233
-21.068
-2.921
-1.782
-47
Staff expenses
-25.912
-8.970
-2.202
-0
-0
EBITDA
-16.679
-30.039
-5.123
-1.782
-47
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-16.679
-30.039
-5.123
-1.782
-47
Net financials
-48.110
-8.825
-8.577
1.015
-4.006
Profit before tax
-64.789
-38.864
-13.700
-768
-4.053
Tax
-6.287
-7.114
-2.365
-1.728
-892
Net profit
-58.502
-31.749
-11.335
960
-3.161
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.308.525
1.103.975
414.073
247.373
85.064
Equity
514.873
-51.625
-13.136
-1.801
-2.761
Long-term debt
776.281
852.639
133.623
116.116
77.226
Short-term debt
15.172
302.961
293.585
133.058
10.599
Total debt
791.452
1.155.600
427.209
249.174
87.826
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-180,6 %
This company
2021
2025
Equity ratio
39,3 %
This company
38,2 %
Market median
This company
Market median
3% above market
2021
2025
Return on equity
-11,4 %
This company
18,4 %
Market median
This company
Market median
162% below market
2021
2025
Net profit margin (of gross profit)
-633,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,01×
This company
2021
2025
Debt / equity
1,54×
This company
0,62×
Market median
This company
Market median
148% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-03-24 – 2021-12-31
View
PDF
More on PHM Danmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network