| Revenue | DKK -98K | -31% |
| EBITDA | DKK -98K | +31% |
| Net profit | DKK 8,9M | +434% |
| Total assets | DKK 30,9M | +35% |
| Equity | DKK 30,7M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 118 | 502 | 772 | 745 | 957 | 3.136 | 2.103 | 2.969 | 1.729 | -426 | -344 | -141 | -98 |
| Staff expenses | -313 | -103 | -736 | -495 | -576 | -599 | -591 | -398 | -527 | -33 | -33 | -0 | -0 | -0 |
| EBITDA | 212 | 15 | -234 | 277 | 168 | 358 | 2.544 | 1.705 | 2.399 | 1.696 | -460 | -366 | -141 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2.300 | -1.533 | -2.408 | -884 | -152 | -172 | -241 | -147 |
| EBIT | 212 | 15 | -234 | 277 | 168 | 358 | 244 | 172 | -9 | 812 | -612 | -538 | -382 | -245 |
| Net financials | -65 | 1.023 | 1.481 | 1.767 | 4.105 | 3.691 | 974 | 1.804 | 5.513 | 1.132 | 279 | -826 | 2.600 | 9.792 |
| Profit before tax | 147 | 1.016 | 1.248 | 2.044 | 4.273 | 4.049 | 1.218 | 1.976 | 5.504 | 1.945 | -333 | -1.363 | 2.218 | 9.547 |
| Tax | 1 | -22 | 22 | 26 | 73 | 166 | 44 | 127 | 93 | 476 | -629 | 102 | 554 | 652 |
| Net profit | 146 | 1.038 | 1.226 | 2.019 | 4.199 | 3.882 | 1.175 | 1.849 | 5.410 | 1.468 | 296 | -1.465 | 1.664 | 8.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 5.235 | 7.042 | 8.141 | 10.936 | 15.417 | 24.190 | 18.359 | 24.893 | 24.142 | 26.453 | 21.284 | 22.920 | 30.882 |
| Equity | 226 | 1.167 | 2.392 | 4.411 | 8.611 | 11.893 | 13.068 | 14.916 | 20.273 | 21.685 | 21.867 | 20.343 | 21.947 | 30.707 |
| Long-term debt | 1.650 | 3.050 | 2.750 | 2.850 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 1.018 | 1.900 | 880 | 800 | 3.524 | 11.122 | 3.443 | 4.620 | 2.456 | 4.585 | 940 | 973 | 175 |
| Total debt | 2.021 | 4.068 | 4.650 | 3.730 | 2.325 | 3.524 | 11.122 | 3.443 | 4.620 | 2.456 | 4.585 | 940 | 973 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|