| Revenue | DKK -65K | -108% |
| EBITDA | DKK -65K | -108% |
| Net profit | DKK -51K | -109% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 500K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -2 | 190 | 160 | 47 | -85 | -235 | 249 | 267 | 80 | -25 | 833 | -65 |
| Staff expenses | -2 | -3 | -6 | -8 | -8 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -6 | 184 | 152 | 44 | -89 | -238 | 249 | 267 | 80 | -25 | 833 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -60 | -102 | -123 | -105 | -345 | -0 |
| EBIT | 14 | -6 | 184 | 152 | 44 | -89 | -272 | 189 | 165 | -43 | -129 | 488 | -65 |
| Net financials | -13 | 18 | 14 | -4 | 13 | -1 | -1 | -32 | -48 | -77 | -77 | -110 | 5 |
| Profit before tax | 1 | 13 | 198 | 148 | 57 | -90 | -273 | 157 | 117 | -120 | -206 | 624 | -60 |
| Tax | 1 | 4 | 52 | 37 | 15 | -16 | -59 | 39 | 25 | -21 | -0 | 76 | -9 |
| Net profit | -0 | 9 | 146 | 110 | 42 | -73 | -214 | 118 | 92 | -99 | -206 | 548 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 114 | 1.971 | 528 | 504 | 763 | 685 | 1.032 | 2.886 | 2.651 | 2.474 | 1.354 | 1.180 |
| Equity | — | 89 | 234 | 345 | 386 | 313 | 99 | 217 | 309 | 210 | 4 | 551 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 1.845 | 1.784 | 1.737 | 0 | 0 |
| Short-term debt | 60 | 106 | 981 | 183 | 117 | 450 | 586 | 443 | 732 | 657 | 732 | 803 | 679 |
| Total debt | 60 | 106 | 1.737 | 183 | 117 | 450 | 586 | 815 | 2.577 | 2.441 | 2.470 | 803 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATOYC ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Aagaard Christiansen | Management | 0 companies |