| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK -110K | -676% |
| Net profit | DKK -114K | -150% |
| Total assets | DKK 752K | -31% |
| Equity | DKK 355K | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 210 | 400 | 1.486 | 3.754 | 3.660 | 4.389 | 3.591 | 4.775 | 4.400 | 4.601 | 3.727 | 3.079 |
| Staff expenses | -21 | -230 | -320 | -1.411 | -3.112 | -3.683 | -4.288 | -3.828 | -4.649 | -4.144 | -4.443 | -3.741 | -3.189 |
| EBITDA | 41 | -20 | 80 | 75 | 641 | -23 | 101 | -237 | 125 | 255 | 158 | -14 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -12 | -12 | -9 | -5 | -9 | -9 | -9 | -9 |
| EBIT | 41 | -20 | 80 | 75 | 638 | -34 | 89 | -245 | 120 | 246 | 148 | -24 | -120 |
| Net financials | 0 | 0 | 0 | -0 | -5 | -0 | -2 | -2 | -4 | -7 | -24 | -27 | -15 |
| Profit before tax | 41 | -20 | 80 | 75 | 633 | -34 | 87 | -248 | 116 | 239 | 124 | -51 | -135 |
| Tax | 10 | -5 | 20 | 19 | 141 | -8 | 20 | -53 | 30 | 53 | 34 | -5 | -21 |
| Net profit | 31 | -15 | 60 | 57 | 492 | -27 | 66 | -195 | 87 | 186 | 89 | -46 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 132 | 231 | 891 | 1.193 | 990 | 1.200 | 1.058 | 1.291 | 1.274 | 1.141 | 1.095 | 752 |
| Equity | 111 | 96 | 156 | 142 | 634 | 457 | 404 | 209 | 296 | 425 | 515 | 469 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 307 | 304 | 152 | 140 | 144 |
| Short-term debt | 19 | 36 | 75 | 749 | 559 | 533 | 796 | 785 | 688 | 544 | 469 | 486 | 253 |
| Total debt | 19 | 36 | 75 | 749 | 559 | 533 | 796 | 850 | 995 | 848 | 621 | 626 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCBRNDUM ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gunder Anton Brøndum | Chief Executive Officer | 0 companies |
| Joachim Markus Brøndum | Chief Executive Officer | 0 companies |