| Revenue | DKK -10K | -84% |
| EBITDA | DKK -10K | -124% |
| Net profit | DKK -11K | -136% |
| Total assets | DKK 516K | -36% |
| Equity | DKK 503K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 1.343 | 321 | 308 | -34 | 1.343 | -34 | 48 | -29 | -63 | -10 |
| Staff expenses | -730 | -982 | -1.120 | -313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | 361 | -799 | -5 | -34 | 48 | -29 | -63 | -36 | 43 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | 361 | -799 | -5 | -34 | 48 | -29 | -63 | -36 | 43 | -10 |
| Net financials | 19 | 31 | 7 | 3 | 5 | 3 | 3 | -3 | -3 | -4 | -4 |
| Profit before tax | -158 | 391 | -792 | -2 | -29 | 51 | -26 | -66 | -39 | 39 | -14 |
| Tax | -39 | 94 | -185 | -0 | -9 | 11 | -6 | -14 | -9 | 9 | -3 |
| Net profit | -118 | 298 | -606 | -1 | -20 | 40 | -20 | -51 | -30 | 30 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 3.745 | 1.815 | 662 | 567 | 748 | 584 | 636 | 515 | 809 | 516 |
| Equity | 875 | 1.173 | 567 | 565 | 546 | 585 | 565 | 514 | 483 | 514 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.845 | 2.465 | 1.216 | 70 | 11 | 158 | 17 | 119 | 30 | 291 | 13 |
| Total debt | 1.845 | 2.465 | 1.216 | 70 | 11 | 158 | 17 | 119 | 30 | 291 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET TRIGON | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Erik Slynge | Management | 0 companies |
| Inge Selde Bøgh | Board of Directors | 0 companies |
| Kim Stubbergaard Reese | Board of Directors | 0 companies |
| Karsten Madsen | Chairman | 0 companies |
| Jørgen Olesen | Board of Directors | 0 companies |