| Revenue | DKK -144K | -40% |
| EBITDA | DKK -144K | +40% |
| Net profit | DKK -158K | +91% |
| Total assets | DKK 387K | -74% |
| Equity | DKK 204K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.994 | 28.863 | 25.032 | 0 | -255 | 151 | -542 | -242 | -144 |
| Staff expenses | -9.396 | -24.565 | -20.337 | -1.424 | -400 | -0 | -0 | -0 | -0 |
| EBITDA | -8.853 | -9.833 | -6.085 | -403 | -655 | 151 | -542 | -242 | -144 |
| Depreciation & amort. | -175 | -558 | -518 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.028 | -10.391 | -6.603 | -403 | -655 | 151 | -542 | -242 | -144 |
| Net financials | -222 | -931 | -1.607 | -1.808 | -1.911 | -1.968 | -2.100 | -1.519 | -14 |
| Profit before tax | -9.250 | -11.322 | -8.210 | -2.211 | -2.566 | -1.816 | -2.642 | -1.762 | -158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.250 | -11.322 | -8.210 | -2.211 | -2.566 | -1.816 | -2.642 | -1.762 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.888 | 12.416 | 8.592 | 5.347 | 4.293 | 49 | 6 | 1.462 | 387 |
| Equity | -9.170 | -20.492 | -28.702 | -30.913 | -33.479 | -35.295 | -37.938 | 362 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.058 | 32.907 | 37.293 | 36.260 | 37.772 | 35.345 | 37.943 | 1.101 | 184 |
| Total debt | 20.058 | 32.907 | 37.293 | 36.260 | 37.772 | 35.345 | 37.943 | 1.101 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LB Unofficial title | Unofficial title | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jozef Leonard Pieter Willem Roeven | Chief Executive Officer | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Simon Lothar Wolfgang Leo Messner | Chief Executive Officer | 0 companies |
| Morten Lihme | Chief Executive Officer | 0 companies |
| Philip Martin Graff | Founder | 0 companies |