| Revenue | DKK -1,2M | +31% |
| EBITDA | DKK -4,1M | -6% |
| Net profit | DKK -3,8M | +1% |
| Total assets | DKK 528K | -20% |
| Equity | DKK -4,3M | +23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 184 | -29 | 224 | -943 | -1.414 | -900 | -1.181 |
| Staff expenses | -1.363 | -1.547 | -2.346 | -2.318 | -3.698 | -2.975 | -2.921 |
| EBITDA | -1.179 | -1.576 | -2.122 | -3.261 | -5.112 | -3.874 | -4.102 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -11 | -11 | -11 |
| EBIT | -1.219 | -1.576 | -2.122 | -3.261 | -5.124 | -3.886 | -4.113 |
| Net financials | -40 | -122 | -351 | -659 | 34 | 46 | 328 |
| Profit before tax | -1.258 | -1.698 | -2.473 | -3.920 | -5.090 | -3.839 | -3.785 |
| Tax | -0 | -661 | -579 | -617 | -0 | -0 | -0 |
| Net profit | -1.258 | -1.037 | -1.894 | -3.303 | -5.090 | -3.839 | -3.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 89 | 970 | 874 | 1.290 | 1.039 | 664 | 528 |
| Equity | -1.178 | -2.216 | -4.110 | -3.107 | -3.597 | -5.536 | -4.251 |
| Long-term debt | 0 | 1.895 | 4.545 | 2.817 | 2.528 | 3.972 | 3.235 |
| Short-term debt | 1.267 | 1.291 | 439 | 1.580 | 2.108 | 2.228 | 1.544 |
| Total debt | 1.267 | 3.186 | 4.984 | 4.397 | 4.636 | 6.200 | 4.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPARUP HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
ENEMÆRKET HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
AGENCY 1 IVS | Company | 5.0% | 5.0% | 2015 |
SIMPLYSO ApS | Company | 5.0% | 5.0% | 2018 |
SOKI HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
Aqagis ApS | Company | 66.7% | 66.7% | 2019 |
P.E. HOLDING HOLBÆK ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2015 | |
TC2012 ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Park Damtoft | Management | 0 companies |
| Kim Gardø Christensen | Chairman | 0 companies |
| Per Erland | Chairman | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Henrik Sparup | Board of Directors | 0 companies |
| Jens Henrik Haaning | Board of Directors | 0 companies |
| Uffe Hyldgaard | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| John Sejer Nielsen | Board of Directors | 0 companies |
| Morten Viggo Skovby | Board of Directors | 0 companies |
| Lars Øskov Dich | Board of Directors | 0 companies |