| Revenue | DKK -93K | +48% |
| EBITDA | DKK -93K | -48% |
| Net profit | DKK -16,5M | -26585% |
| Total assets | DKK 35M | -47% |
| Equity | DKK 34,7M | -48% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 10 | -0 | -0 | -63 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 34 | -0 | -63 | -93 |
| Depreciation & amort. | -36 | -34 | -0 | -0 | -0 |
| EBIT | 10 | -0 | -0 | -63 | -93 |
| Net financials | -0 | 0 | 0 | -1 | -16.478 |
| Profit before tax | 10 | -0 | -0 | -64 | -16.571 |
| Tax | 3 | -0 | -0 | -2 | -26 |
| Net profit | 7 | -0 | -0 | -62 | -16.545 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 66.302 | 66 | 66 | 66.345 | 35.024 |
| Equity | 66.292 | 66 | 66 | 66.094 | 34.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 0 | 251 | 343 |
| Total debt | -10 | 0 | 0 | 251 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2012 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel IV K/S | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |