| Revenue | DKK -30K | -93% |
| EBITDA | DKK -30K | +93% |
| Net profit | DKK -33K | +99% |
| Total assets | DKK 185K | -93% |
| Equity | DKK -68K | -94% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | — | — | -10 | -169 | -435 | -434 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 0 | 0 | -10 | -169 | -435 | -434 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 0 | 0 | -10 | -169 | -435 | -434 | -30 |
| Net financials | -831 | 0 | 0 | 74 | -29.390 | -58.376 | -3.202 | -3 |
| Profit before tax | 903 | 0 | 0 | 64 | -29.559 | -58.811 | -3.636 | -33 |
| Tax | 226 | -0 | -0 | 14 | 11 | 5 | -2 | -0 |
| Net profit | 677 | 0 | 0 | 50 | -29.571 | -58.816 | -3.634 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 118.253 | 0 | 0 | 118.467 | 62.720 | 3.862 | 2.781 | 185 |
| Equity | 118.243 | 0 | 0 | 118.406 | 62.665 | 3.599 | -35 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 0 | 61 | 56 | 263 | 2.816 | 253 |
| Total debt | -10 | 0 | 0 | 61 | 56 | 263 | 2.816 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2012 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel IV K/S 2 | Company | 33.3% | 33.3% | 2017 |
Axcel IV K/S | Company | 50.0% | 50.0% | 2017 |
AX IV MITA INV 2 ApS | Company | 33.3% | 33.3% | 2012 |
AX IV MITA INV 1 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Anders Bjerre Lavesen | Unofficial title | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Jesper Lauenborg Breitenstein | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |