| Revenue | DKK -1,6M | -25% |
| EBITDA | DKK -1,6M | +28% |
| Net profit | DKK -2,8M | -35% |
| Total assets | DKK 1,7M | -51% |
| Equity | DKK -6,1M | -82% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | 100 | -2.041 | 384 | -2.136 | -1.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -87 | -111 | -19 |
| EBITDA | -14 | -30 | 100 | -2.041 | 297 | -2.247 | -1.617 |
| Depreciation & amort. | -0 | -3 | -24 | -33 | -29 | -121 | -43 |
| EBIT | -14 | -33 | 76 | -2.075 | 268 | -2.368 | -1.660 |
| Net financials | 0 | 0 | -1 | -4 | -3 | -280 | -123 |
| Profit before tax | -14 | -33 | 75 | -2.079 | 265 | -2.648 | -1.783 |
| Tax | -4 | -0 | 10 | -454 | 63 | -596 | 978 |
| Net profit | -11 | -33 | 66 | -1.625 | 202 | -2.052 | -2.761 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 81 | 78 | 1.236 | 2.497 | 2.947 | 3.509 | 1.714 |
| Equity | 69 | 36 | 102 | -1.523 | -1.321 | -3.373 | -6.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 42 | 1.124 | 4.020 | 4.268 | 6.882 | 7.847 |
| Total debt | 0 | 42 | 1.124 | 4.020 | 4.268 | 6.882 | 7.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
FJ Management | Management | 2017 | — | — |
KA Management | Management | 2012 | — | — |
LG Audit | Audit | 2012 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. HAAHR HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
K. ADRIAN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Armand Hermann Adrian | Management | 0 companies |
| Frederik Junkuhn | Management | 0 companies |
| Kasper Armand Hermann Adrian | Management | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |
| Søren Haahr Sørensen | Chief Executive Officer | 0 companies |