| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -122K | +53% |
| Total assets | DKK 1,8M | +36% |
| Equity | DKK 976K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -8 | -6 | -7 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -4 | -9 | -9 | -10 | -8 | -8 | -6 | -7 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -4 | -9 | -9 | -10 | -8 | -8 | -6 | -7 | -9 | -9 | -9 |
| Net financials | -12 | 337 | 466 | -108 | -146 | 795 | -264 | 87 | -59 | 283 | 574 | -236 | -87 |
| Profit before tax | -19 | 332 | 462 | -117 | -156 | 785 | -272 | 79 | -66 | 276 | 565 | -245 | -96 |
| Tax | 4 | 2 | 2 | 0 | 1 | 0 | 3 | 7 | 7 | 7 | 2 | 14 | 25 |
| Net profit | -23 | 331 | 460 | -118 | -157 | 785 | -274 | 73 | -72 | 269 | 564 | -259 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 760 | 1.624 | 1.372 | 1.820 | 3.012 | 1.378 | 1.443 | 1.297 | 1.526 | 2.198 | 1.297 | 1.767 |
| Equity | 378 | 708 | 1.070 | 853 | 595 | 1.366 | 986 | 950 | 878 | 1.147 | 1.596 | 1.219 | 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 52 | 553 | 520 | 1.226 | 1.646 | 392 | 492 | 419 | 379 | 602 | 62 | 792 |
| Total debt | 40 | 52 | 553 | 520 | 1.226 | 1.646 | 392 | 492 | 419 | 379 | 602 | 62 | 792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|