| Revenue | DKK 40K | -562% |
| EBITDA | DKK 40K | +562% |
| Net profit | DKK -62K | -512% |
| Total assets | DKK 286K | -19% |
| Equity | DKK 277K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -48 | 324 | 6 | 206 | 204 | -9 | -9 | -9 | 40 |
| Staff expenses | -0 | -0 | -86 | -206 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -48 | 238 | -201 | 206 | 204 | -9 | -9 | -9 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -48 | 238 | -201 | 206 | 204 | -9 | -9 | -9 | 40 |
| Net financials | -14 | -15 | -7 | -1 | -0 | -0 | -3 | -3 | -2 | -100 |
| Profit before tax | -166 | -63 | 232 | -202 | 206 | 203 | -12 | -12 | -10 | -60 |
| Tax | -0 | -0 | 2 | -0 | 1 | 45 | -0 | -0 | -0 | 1 |
| Net profit | -166 | -63 | 229 | -202 | 205 | 159 | -12 | -12 | -10 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 83 | 239 | 272 | 430 | 506 | 415 | 404 | 353 | 286 |
| Equity | -86 | -149 | 81 | 99 | 304 | 463 | 401 | 389 | 339 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 232 | 158 | 173 | 126 | 44 | 14 | 15 | 14 | 9 |
| Total debt | 195 | 232 | 158 | 173 | 126 | 44 | 14 | 15 | 14 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Susé | Unofficial title | 0 companies |