| Revenue | DKK 632K | -68% |
| EBITDA | DKK -423K | -146% |
| Net profit | DKK -559K | -276% |
| Total assets | DKK 1,8M | +104% |
| Equity | DKK -1,6M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 235 | 179 | 470 | 1.958 | 632 |
| Staff expenses | -1.195 | -1.070 | -1.220 | -1.036 | -1.055 |
| EBITDA | -960 | -891 | -750 | 922 | -423 |
| Depreciation & amort. | -106 | -108 | -120 | -231 | -32 |
| EBIT | -1.066 | -999 | -871 | 691 | -454 |
| Net financials | -120 | -95 | -84 | -114 | -105 |
| Profit before tax | -1.186 | -1.094 | -955 | 577 | -559 |
| Tax | -296 | -205 | -209 | 725 | -0 |
| Net profit | -890 | -889 | -746 | -149 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.046 | 1.653 | 2.018 | 891 | 1.815 |
| Equity | 110 | -125 | -871 | -1.074 | -1.634 |
| Long-term debt | 233 | 171 | 106 | 0 | 0 |
| Short-term debt | 1.703 | 1.607 | 2.783 | 1.965 | 3.449 |
| Total debt | 1.937 | 1.778 | 2.889 | 1.965 | 3.449 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RK Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
JN Management | Management | 2012 – 2012 |
TL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Kildsgaard | Chief Executive Officer | 0 companies |
| Jens Nygaard Olesen | Management | 0 companies |
| Thomas Lind Nielsen | Chief Executive Officer | 0 companies |
| Christian Hartvig Martinsen | Board of Directors | 0 companies |
| Anton Mikkelsen | Board of Directors | 0 companies |
| Lars Skou | Chairman | 0 companies |
| Peter Skou | Board of Directors | 0 companies |
| Vicky Bøgelund Nielsen | Chairman | 0 companies |