| Revenue | DKK -23K | -2% |
| EBITDA | DKK -23K | +2% |
| Net profit | DKK 672K | +188% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 2,4M | +66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | 645 | 770 | 456 | -5 | -12 | -14 | -26 | -15 | -28 | -24 | -23 |
| Staff expenses | -0 | -0 | -419 | -629 | -304 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | 226 | 141 | 151 | -5 | -12 | -14 | -26 | -15 | -28 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -4 | -69 | -36 | -28 | -16 | -16 | -16 | -16 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 222 | 72 | 115 | -33 | -28 | -30 | -42 | -31 | -28 | -24 | -23 |
| Net financials | 86 | 115 | 66 | -357 | 304 | 76 | 143 | 145 | 444 | -331 | 769 | 257 | 695 |
| Profit before tax | 84 | 108 | 288 | -285 | 419 | 43 | 115 | 115 | 402 | -362 | 741 | 234 | 672 |
| Tax | -13 | -2 | 55 | 23 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 110 | 234 | -344 | 391 | 43 | 115 | 115 | 402 | -362 | 741 | 234 | 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 317 | 824 | 548 | 818 | 719 | 700 | 981 | 1.240 | 2.350 | 2.998 | 3.033 | 3.750 |
| Equity | 177 | 287 | 520 | 176 | 567 | 610 | 608 | 723 | 1.125 | 762 | 1.503 | 1.452 | 2.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 80 | 30 | 294 | 372 | 251 | 109 | 91 | 258 | 115 | 588 | 495 | 581 | 341 |
| Total debt | 80 | 30 | 294 | 372 | 251 | 109 | 91 | 258 | 115 | 1.588 | 1.495 | 1.581 | 1.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2012 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Dall | Founder | 0 companies |
| Andreas Pilemand | Chief Executive Officer | 0 companies |