| Revenue | — | — |
| EBITDA | DKK 2,2M | +17423% |
| Net profit | DKK 2,2M | -77% |
| Total assets | DKK 31,9M | +9% |
| Equity | DKK 31,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -46 | -40 | -13 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -40 | -13 | 2.197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -46 | -40 | -13 | 2.197 |
| Net financials | -1.303 | 811 | 9.710 | 2.199 |
| Profit before tax | -1.348 | 771 | 9.697 | 2.197 |
| Tax | -6 | -10 | -3 | -1 |
| Net profit | -1.343 | 781 | 9.700 | 2.197 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.705 | 19.523 | 29.220 | 31.937 |
| Equity | 18.657 | 19.438 | 29.139 | 31.336 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 85 | 82 | 601 |
| Total debt | 48 | 85 | 82 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
TC Unofficial title | Unofficial title | 2016 | — | — |
OT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
GES HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
BORCH VENTURE CAPITAL ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Pedersen Damborg | Management | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |
| Ole Tange | Management | 0 companies |
| Claus Rene Klostermann | Chairman | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Peter Sandberg | Board of Directors | 0 companies |
| Jacob Borch | Board of Directors | 0 companies |
| Niels Skou | Board of Directors | 0 companies |
| Mikkel Skat Skov | Board of Directors | 0 companies |
| Bjarke Bendix Cloos | Board of Directors | 0 companies |