| Revenue | DKK 3,4M | +10% |
| EBITDA | DKK 330K | -37% |
| Net profit | DKK 126K | -63% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 943K | +15% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | — | — | — | — | -6 | 20 | 0 | — | 1.036 | 3.053 | 3.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -928 | -2.529 | -3.022 |
| EBITDA | -15 | -9 | 9 | 0 | 14 | 0 | -6 | 20 | 0 | 0 | 109 | 525 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -145 |
| EBIT | -15 | -9 | 9 | 0 | 14 | 0 | -6 | 20 | 0 | 0 | 109 | 454 | 185 |
| Net financials | -52 | -1 | 18 | 19 | 14 | 13 | 0 | 0 | 114 | 57 | -2 | -19 | -44 |
| Profit before tax | -67 | -9 | 27 | 19 | 14 | 13 | -6 | 20 | 114 | 57 | 107 | 435 | 141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 100 | 16 |
| Net profit | -67 | -9 | 27 | 19 | 14 | 13 | -6 | 20 | 114 | 57 | 83 | 335 | 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 32 | 50 | 69 | 83 | 97 | 91 | 111 | 224 | 284 | 1.201 | 3.187 | 2.917 |
| Equity | 18 | 9 | 36 | 55 | 69 | 82 | 76 | 96 | 210 | 267 | 483 | 818 | 943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454 | 222 |
| Short-term debt | 15 | 23 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 18 | 719 | 1.871 | 1.751 |
| Total debt | 15 | 23 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 18 | 719 | 2.325 | 1.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Højhus Holding ApS | Company | 66.7% | 66.7% | 2022 |
DYBRO HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Røjkjær Højhus | Management | 0 companies |
| Bent Erik Højhus | Board of Directors | 0 companies |
| Søren Dybro Eriksen | Chairman | 0 companies |