| Revenue | DKK -8K | -149% |
| EBITDA | DKK -8K | -149% |
| Net profit | DKK -11K | -197% |
| Total assets | DKK 77K | -14% |
| Equity | DKK -838K | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 53 | -19 | -15 | -38 | 812 | 689 | 1.141 | 988 | 1.351 | -27 | 17 | -8 |
| Staff expenses | -0 | -132 | -295 | -27 | -217 | -799 | -751 | -972 | -1.142 | -976 | -515 | -0 | -0 |
| EBITDA | -8 | -79 | -314 | -42 | -254 | 12 | -62 | 169 | -154 | 375 | -542 | 17 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -40 | -60 | -72 | -0 | -0 |
| EBIT | -8 | -79 | -314 | -42 | -254 | 12 | -62 | 149 | -194 | 315 | -614 | 17 | -8 |
| Net financials | 8 | -0 | -1 | -2 | 0 | -16 | -40 | -21 | -16 | -15 | -13 | -6 | -3 |
| Profit before tax | 0 | -79 | -314 | 166 | -254 | -3 | -101 | 128 | -210 | 300 | -627 | 12 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -0 | -0 | -0 |
| Net profit | 0 | -79 | -314 | 166 | -254 | -3 | -101 | 128 | -210 | 377 | -627 | 12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 22 | 70 | 140 | 122 | 641 | 637 | 475 | 697 | 1.100 | 425 | 89 | 77 |
| Equity | 80 | 1 | -313 | -147 | -402 | -405 | -506 | -378 | -588 | -211 | -838 | -827 | -838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 21 | 384 | 287 | 524 | 1.046 | 1.144 | 853 | 1.285 | 1.311 | 1.264 | 916 | 915 |
| Total debt | 48 | 21 | 384 | 287 | 524 | 1.046 | 1.144 | 853 | 1.285 | 1.311 | 1.264 | 916 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nebi Bayram | Founder | 0 companies |