| Revenue | DKK -176K | -8% |
| EBITDA | DKK -489K | -9% |
| Net profit | DKK 2,7M | +999% |
| Total assets | DKK 26,1M | +9% |
| Equity | DKK 24,8M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -3 | -50 | -42 | -102 | 376 | 306 | 316 | 339 | -157 | -136 | -192 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -467 | -827 | -906 | -874 | -876 | -993 | -914 | -256 | -313 |
| EBITDA | -7 | -7 | -3 | -50 | -42 | -569 | -451 | -600 | -558 | -537 | -1.151 | -1.050 | -448 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -107 | -103 | -585 | -0 | -0 | -20 | -20 |
| EBIT | -7 | -7 | -3 | -50 | -42 | -569 | -510 | -707 | -662 | -1.122 | -1.151 | -1.050 | -468 | -509 |
| Net financials | 2.365 | 1.261 | 340 | 19.503 | -625 | 658 | 2.085 | 475 | 638 | 1.927 | -253 | -407 | 171 | 3.179 |
| Profit before tax | 2.358 | 1.254 | 337 | 19.452 | -667 | 89 | 1.575 | -231 | -24 | 805 | -1.404 | -1.458 | -297 | 2.670 |
| Tax | -0 | -0 | -0 | -0 | 99 | -94 | 94 | 0 | 1 | 444 | -27 | 0 | -0 | -0 |
| Net profit | 2.358 | 1.254 | 337 | 19.452 | -766 | 183 | 1.481 | -231 | -25 | 361 | -1.377 | -1.458 | -297 | 2.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.455 | 3.898 | 4.095 | 22.792 | 24.958 | 25.091 | 27.369 | 26.612 | 27.397 | 28.200 | 26.737 | 26.016 | 23.983 | 26.115 |
| Equity | 2.495 | 3.001 | 3.219 | 22.671 | 24.737 | 24.920 | 26.296 | 25.956 | 26.421 | 26.782 | 25.405 | 24.046 | 22.265 | 24.812 |
| Long-term debt | 952 | 726 | 726 | 0 | 0 | 0 | 282 | 0 | 73 | 534 | 18 | 0 | 0 | 0 |
| Short-term debt | 8 | 171 | 150 | 120 | 221 | 170 | 792 | 656 | 903 | 885 | 1.314 | 1.970 | 1.719 | 1.302 |
| Total debt | 960 | 897 | 876 | 120 | 221 | 170 | 1.074 | 656 | 976 | 1.418 | 1.332 | 1.970 | 1.719 | 1.302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|