| Revenue | DKK -22K | +23% |
| EBITDA | DKK -22K | -23% |
| Net profit | DKK -1,6M | -71% |
| Total assets | DKK 30,9M | -3% |
| Equity | DKK 26,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | — | — | — | -8 | -22 | -16 | -18 | -16 | -8 | -26 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 6 | 0 | 0 | 0 | 0 | -8 | -22 | -16 | -18 | -16 | -8 | -26 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 6 | 0 | 0 | 0 | 0 | -8 | -22 | -16 | -18 | -16 | -8 | -26 | -18 | -22 |
| Net financials | -1.090 | -1.643 | 0 | 0 | 0 | 0 | 1.218 | -8.832 | -3.650 | -6.067 | 15.183 | 740 | 6.571 | -736 | -1.930 |
| Profit before tax | -1.078 | -1.637 | 0 | 0 | 0 | 0 | 1.209 | -8.854 | -3.666 | -70 | 15.167 | 732 | 6.545 | -755 | -1.952 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | 1.589 | -0 | 2.070 | 188 | -339 |
| Net profit | -1.078 | -1.637 | 0 | 0 | 0 | 0 | 1.209 | -8.853 | -3.666 | -70 | 13.578 | 732 | 4.475 | -943 | -1.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.090 | 22.630 | 0 | 0 | 0 | 0 | 31.873 | 22.848 | 19.062 | 19.112 | 34.107 | 34.374 | 34.615 | 31.805 | 30.905 |
| Equity | 20.981 | 22.521 | 0 | 0 | 0 | 0 | 31.792 | 22.836 | 18.990 | 18.920 | 32.498 | 33.115 | 31.291 | 28.348 | 26.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.727 |
| Short-term debt | -109 | -109 | 0 | 0 | 0 | 0 | 80 | 13 | 73 | 26 | 1.609 | 1.259 | 3.325 | 3.458 | 443 |
| Total debt | -109 | -109 | 0 | 0 | 0 | 0 | 80 | 13 | 73 | 26 | 1.609 | 1.259 | 3.325 | 3.458 | 4.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|