| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -9K | -304% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 710 | 912 | 819 | 1.216 | 1.077 | 2.014 | 932 | 1.522 | 1.322 | 1.235 | — | — |
| Staff expenses | -786 | -782 | -725 | -846 | -1.097 | -1.370 | -1.395 | -578 | -1.502 | -1.254 | -1.161 | -0 | -0 |
| EBITDA | -117 | -72 | 188 | -26 | 118 | -293 | 619 | 354 | 20 | 67 | 75 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -72 | 188 | -26 | 118 | -293 | 619 | 354 | 20 | 67 | 75 | 0 | 0 |
| Net financials | 303 | 486 | 613 | 73 | 94 | 449 | -3 | -2 | 71 | -4 | -3 | -2 | -12 |
| Profit before tax | 186 | 413 | 801 | 47 | 212 | 155 | 615 | 352 | 91 | 63 | 72 | -2 | -12 |
| Tax | 47 | 103 | 186 | 15 | 47 | 34 | 135 | 77 | 27 | 14 | 16 | -0 | -4 |
| Net profit | 139 | 310 | 614 | 32 | 165 | 121 | 480 | 275 | 64 | 50 | 56 | -2 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 1.013 | 2.138 | 1.481 | 1.699 | 2.380 | 3.149 | 2.334 | 2.153 | 3.539 | 2.246 | 2.102 | 2.101 |
| Equity | 834 | 644 | 1.259 | 1.291 | 1.456 | 1.577 | 2.057 | 1.784 | 1.349 | 1.898 | 1.954 | 1.952 | 1.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 369 | 879 | 190 | 243 | 803 | 1.092 | 550 | 805 | 1.641 | 292 | 150 | 158 |
| Total debt | 237 | 369 | 879 | 190 | 243 | 803 | 1.092 | 550 | 805 | 1.641 | 292 | 150 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|