| Revenue | DKK -290K | +160% |
| EBITDA | DKK -290K | -160% |
| Net profit | DKK 7M | -41% |
| Total assets | DKK 63,5M | +50% |
| Equity | DKK 33,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 40.601 | 43.272 | 46.864 | -40 | -68 | 8 | -112 | -290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29.365 | -31.771 | -33.898 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.502 | 2.508 | 2.137 | 5.544 | 4.097 | 6.766 | 11.237 | 11.501 | 12.966 | -40 | -68 | 8 | -112 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -470 | -623 | -677 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.502 | 2.508 | 2.137 | 5.544 | 4.097 | 6.766 | 10.767 | 10.878 | 12.289 | -40 | -68 | 8 | -112 | -290 |
| Net financials | 2.507 | 2.546 | 2.115 | 5.591 | 4.080 | 6.773 | -262 | -310 | 315 | 13.037 | 8.998 | 8.746 | 11.939 | 7.233 |
| Profit before tax | 2.502 | 2.540 | 2.108 | 5.593 | 4.067 | 6.759 | 10.505 | 10.568 | 12.604 | 12.997 | 8.929 | 8.754 | 11.828 | 6.943 |
| Tax | -1 | 6 | -35 | 16 | 2 | 20 | 2.330 | 2.425 | 2.736 | -34 | -34 | 2 | -23 | -89 |
| Net profit | 2.503 | 2.533 | 2.143 | 5.577 | 4.065 | 6.740 | 8.175 | 8.143 | 9.868 | 13.031 | 8.964 | 8.752 | 11.851 | 7.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.279 | 11.513 | 12.788 | 28.392 | 26.030 | 27.496 | 54.823 | 56.069 | 69.428 | 54.241 | 52.754 | 50.209 | 42.314 | 63.537 |
| Equity | 9.274 | 11.357 | 12.001 | 18.366 | 17.904 | 22.244 | 26.407 | 28.226 | 31.878 | 37.943 | 39.407 | 40.659 | 30.010 | 33.529 |
| Long-term debt | 0 | 5 | 681 | 1.939 | 425 | 1.674 | 0 | 1.874 | 4.917 | 2.116 | 2.362 | 2.534 | 2.681 | 1.573 |
| Short-term debt | 5 | 150 | 106 | 8.087 | 7.700 | 3.577 | 28.314 | 25.566 | 32.633 | 14.182 | 10.986 | 7.016 | 10.449 | 28.435 |
| Total debt | 5 | 155 | 787 | 10.025 | 8.126 | 5.252 | 28.314 | 27.441 | 37.550 | 16.298 | 13.348 | 9.550 | 13.130 | 30.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2011 | — | — |
HA Founder | Founder | 2011 | — | — |
LT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTCA Lindeneg Holding ApS | Company | 33.3% | 33.3% | 2025 |
THORNDALL HOLDING II ApS | Company | 33.3% | 33.3% | 2025 |
C. Juhl Holding ApS | Company | 10.0% | 10.0% | 2024 |
GVillemoes Holding ApS | Company | 10.0% | 10.0% | 2024 |
Tech Group Nordic ApS | Company | 33.3% | 33.3% | 2023 |
MTC LINDENEG HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
BRØNDEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
THORNDALL HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lindeneg | Management | 0 companies |
| Henrik Aagaard Brønden | Founder | 0 companies |
| Lars Thorndall Holst | Management | 0 companies |