| Revenue | DKK -281K | -4% |
| EBITDA | DKK -1,2M | -15% |
| Net profit | DKK 28,9M | +36% |
| Total assets | DKK 193,7M | +13% |
| Equity | DKK 193,2M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -41 | -28 | -36 | -73 | -109 | -210 | -178 | -190 | -362 | -311 | -292 | -281 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -100 | -100 | -100 | -800 | -800 | -873 | -760 | -932 |
| EBITDA | -69 | -91 | -78 | -86 | -123 | -209 | -310 | -278 | -990 | -1.162 | -1.184 | -1.052 | -1.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -91 | -78 | -86 | -123 | -209 | -310 | -278 | -990 | -1.162 | -1.184 | -1.052 | -1.212 |
| Net financials | 9.909 | 12.398 | 16.019 | 2.136 | 7.689 | -10.744 | 1.525 | 15.196 | 11.082 | 20.612 | -6.537 | 24.510 | 31.726 |
| Profit before tax | 9.841 | 12.307 | 15.941 | 2.050 | 7.566 | -10.953 | 1.216 | 14.918 | 10.091 | 19.450 | -7.721 | 23.458 | 30.514 |
| Tax | 39 | 93 | 81 | -110 | 267 | 566 | -384 | 1.219 | 611 | 2.821 | -2.984 | 2.169 | 1.637 |
| Net profit | 9.802 | 12.214 | 15.859 | 2.160 | 7.299 | -11.519 | 1.600 | 13.698 | 9.481 | 16.629 | -4.737 | 21.289 | 28.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.882 | 125.265 | 137.526 | 136.147 | 140.136 | 127.261 | 127.888 | 129.661 | 145.859 | 162.250 | 157.605 | 171.790 | 193.672 |
| Equity | 118.824 | 125.032 | 137.373 | 135.989 | 139.895 | 127.120 | 127.715 | 129.414 | 145.361 | 161.989 | 157.253 | 171.442 | 193.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 234 | 153 | 157 | 242 | 141 | 173 | 248 | 498 | 261 | 353 | 349 | 453 |
| Total debt | 58 | 234 | 153 | 157 | 242 | 141 | 173 | 248 | 498 | 261 | 353 | 349 | 453 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 66.7% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ørbæk Aasted | Chairman | 0 companies |