| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 1,1M | -2% |
| Net profit | DKK 807K | -1% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 1,6M | +37% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 764 | 46 | 372 | 393 | 830 | 1.479 | 2.084 | 1.028 | 1.631 | 3.156 | 4.754 | 4.713 | 4.795 |
| Staff expenses | -0 | -320 | -116 | -22 | -0 | -102 | -482 | -763 | -776 | -720 | -1.219 | -2.498 | -3.556 | -3.667 |
| EBITDA | 58 | 444 | -70 | 394 | 393 | 728 | 998 | 1.321 | 252 | 911 | 1.936 | 2.256 | 1.157 | 1.129 |
| Depreciation & amort. | -42 | -79 | -69 | -92 | -92 | -92 | -66 | -46 | -46 | -46 | -102 | -102 | -102 | -78 |
| EBIT | 16 | 365 | -139 | 302 | 301 | 636 | 932 | 1.275 | 206 | 864 | 1.834 | 2.154 | 1.055 | 1.051 |
| Net financials | -22 | -25 | -12 | 0 | 2 | 5 | -15 | 24 | -9 | -7 | 3 | -7 | -13 | -14 |
| Profit before tax | -7 | 340 | -151 | 303 | 303 | 642 | 918 | 1.299 | 197 | 857 | 1.836 | 2.147 | 1.042 | 1.036 |
| Tax | -0 | 82 | -41 | 65 | 67 | 141 | 198 | 286 | 43 | 189 | 404 | 473 | 230 | 229 |
| Net profit | -7 | 258 | -110 | 237 | 236 | 500 | 720 | 1.013 | 153 | 668 | 1.432 | 1.674 | 813 | 807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 1.684 | 1.266 | 1.450 | 1.553 | 1.891 | 2.635 | 2.824 | 1.934 | 2.440 | 3.710 | 5.410 | 4.799 | 4.606 |
| Equity | 75 | 333 | 223 | 460 | 697 | 1.197 | 1.917 | 2.066 | 1.219 | 1.888 | 2.720 | 2.394 | 1.206 | 1.649 |
| Long-term debt | 357 | 357 | 365 | 0 | 68 | 144 | 200 | 294 | 52 | 194 | 411 | 895 | 244 | 245 |
| Short-term debt | 396 | 912 | 591 | 905 | 704 | 469 | 440 | 395 | 602 | 303 | 531 | 2.083 | 3.325 | 2.705 |
| Total debt | 753 | 1.269 | 957 | 905 | 773 | 613 | 640 | 689 | 654 | 497 | 942 | 2.978 | 3.569 | 2.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASAH UNICO ApS | Company | 100.0% | 100.0% | 2025 |
INTENZITY INNOVATION ApS | Company | 5.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Kurt Asah | Management | 0 companies |