| Revenue | DKK -22K | -17% |
| EBITDA | DKK -10,2M | -37558% |
| Net profit | DKK -16,1M | -9921% |
| Total assets | DKK 3,7M | -81% |
| Equity | DKK 3,4M | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 31.166 | 33.648 | -20 | -57 | -63 | -20 | -25 | -18 | -19 | -27 | -22 |
| Staff expenses | -0 | -0 | -26.145 | -26.238 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 361 | 5.021 | 7.409 | -20 | -57 | -63 | -20 | -25 | -18 | -19 | -27 | -10.166 |
| Depreciation & amort. | -0 | -0 | -1.642 | -1.384 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 361 | 3.379 | 6.025 | -20 | -57 | -63 | -20 | -25 | -18 | -19 | -27 | -10.166 |
| Net financials | 0 | 340 | -1.181 | -884 | 2.790 | 2.806 | 755 | -3 | 1.184 | 1.980 | 2.822 | -45 | -5.859 |
| Profit before tax | — | 329 | 2.199 | 5.141 | 2.770 | 2.749 | 692 | -23 | 1.159 | 1.962 | 2.802 | -72 | -16.025 |
| Tax | -0 | -10 | 557 | 1.200 | -12 | -5 | 43 | 86 | 87 | 84 | 93 | 88 | 26 |
| Net profit | — | 339 | 819 | 1.985 | 2.783 | 2.754 | 649 | -109 | 1.072 | 1.877 | 2.710 | -160 | -16.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.242 | 71.418 | 66.656 | 14.021 | 16.337 | 17.379 | 17.122 | 18.147 | 19.864 | 20.654 | 19.694 | 3.668 |
| Equity | — | 8.700 | 9.258 | 11.298 | 13.439 | 16.070 | 16.425 | 15.966 | 17.038 | 18.515 | 20.425 | 19.465 | 3.414 |
| Long-term debt | 0 | 0 | 16.242 | 15.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 541 | 36.487 | 29.000 | 581 | 266 | 954 | 1.157 | 1.109 | 1.349 | 228 | 228 | 255 |
| Total debt | 0 | 541 | 52.730 | 44.012 | 581 | 266 | 954 | 1.157 | 1.109 | 1.349 | 228 | 228 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|