| Revenue | DKK -76K | -178% |
| EBITDA | DKK -81K | +64% |
| Net profit | DKK -76K | +70% |
| Total assets | DKK 639K | -3% |
| Equity | DKK 25K | -76% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 312 | 143 | 128 | 194 | 343 | 245 | 210 | 221 | 69 | 142 | 97 | -76 |
| Staff expenses | -383 | -262 | -182 | -171 | -167 | -187 | -202 | -201 | -199 | -225 | -353 | -319 | -4 |
| EBITDA | -171 | 50 | -38 | -43 | 27 | 156 | 44 | 9 | 22 | -156 | -211 | -222 | -81 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -18 | -75 | -15 |
| EBIT | -187 | 34 | -54 | -59 | 11 | 156 | 44 | 9 | 22 | -156 | -230 | -297 | -96 |
| Net financials | -5 | -5 | -11 | -11 | -15 | -6 | -2 | -2 | -0 | -1 | -13 | -27 | 0 |
| Profit before tax | -97 | 28 | -43 | -70 | -4 | 150 | 42 | 8 | 22 | -158 | -242 | -324 | -95 |
| Tax | 48 | 10 | 11 | -15 | 64 | -0 | -0 | -0 | -16 | -35 | -57 | -68 | -19 |
| Net profit | -144 | 19 | -54 | -55 | -68 | 150 | 42 | 8 | 38 | -123 | -185 | -256 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 120 | 123 | 145 | 36 | 51 | 62 | 47 | 82 | 88 | 165 | 657 | 639 |
| Equity | -64 | -45 | -99 | -154 | -223 | -73 | -31 | -23 | 15 | -108 | -293 | 101 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 165 | 223 | 299 | 259 | 123 | 93 | 70 | 67 | 195 | 458 | 556 | 614 |
| Total debt | 191 | 165 | 223 | 299 | 259 | 123 | 93 | 70 | 67 | 195 | 458 | 556 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2012 | — | — |
LC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVBØLLING HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovbølling | Management | 0 companies |
| Lars Christian Holm | Management | 0 companies |