| Revenue | DKK 690K | +68% |
| EBITDA | DKK 570K | +96% |
| Net profit | DKK 1,9M | +67% |
| Total assets | DKK 12,7M | +17% |
| Equity | DKK 9,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 61 | -76 | 83 | -34 | 30 | 180 | 833 | 316 | 303 | 393 | 411 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -128 | -131 | -124 | -120 | -120 |
| EBITDA | -19 | 61 | -76 | 83 | -34 | 30 | 180 | 710 | 189 | 173 | 269 | 291 | 570 |
| Depreciation & amort. | -0 | -33 | -51 | -64 | -64 | -64 | -64 | -30 | -38 | -40 | -40 | -40 | -41 |
| EBIT | -19 | 28 | -128 | 20 | -98 | -34 | 116 | 679 | 151 | 133 | 229 | 251 | 528 |
| Net financials | 777 | 1.176 | 85 | 145 | -45 | 147 | 49 | 391 | 1.408 | 419 | 1.809 | 974 | 1.507 |
| Profit before tax | 757 | 1.204 | -43 | 164 | -143 | 113 | 164 | 1.070 | 1.558 | 551 | 2.037 | 1.226 | 2.036 |
| Tax | -5 | -2 | -42 | 1 | -19 | -14 | 14 | 69 | 22 | 37 | 28 | 79 | 118 |
| Net profit | 763 | 1.205 | -0 | 163 | -123 | 127 | 150 | 1.000 | 1.536 | 515 | 2.010 | 1.146 | 1.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 3.312 | 4.135 | 4.085 | 3.967 | 4.341 | 5.347 | 5.136 | 6.810 | 6.587 | 9.556 | 10.868 | 12.709 |
| Equity | 843 | 1.952 | 1.853 | 1.916 | 1.691 | 1.715 | 1.759 | 2.651 | 4.077 | 4.479 | 6.388 | 7.435 | 9.252 |
| Long-term debt | 0 | 825 | 1.331 | 1.253 | 1.193 | 1.536 | 2.600 | 1.873 | 1.782 | 1.689 | 1.595 | 1.500 | 1.402 |
| Short-term debt | 527 | 536 | 951 | 916 | 1.083 | 1.090 | 988 | 612 | 951 | 419 | 1.572 | 1.934 | 2.054 |
| Total debt | 527 | 1.361 | 2.282 | 2.169 | 2.276 | 2.626 | 3.588 | 2.485 | 2.733 | 2.108 | 3.167 | 3.433 | 3.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|