| Revenue | DKK 15K | -90% |
| EBITDA | DKK -155K | -796% |
| Net profit | DKK 305K | +420% |
| Total assets | DKK 1,8M | +40% |
| Equity | DKK 738K | +70% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -119 | 125 | 395 | 334 | 538 | -62 | -20 | 589 | 36 | 193 | 152 | 15 |
| Staff expenses | -107 | -191 | -169 | -264 | -210 | -460 | -174 | -224 | -221 | -102 | -96 | -129 | -170 |
| EBITDA | -56 | -317 | -52 | 131 | 125 | 78 | -236 | -244 | 368 | -66 | 97 | 22 | -155 |
| Depreciation & amort. | -1 | -6 | -9 | -13 | -25 | -35 | -41 | -30 | -25 | -23 | -21 | -11 | -11 |
| EBIT | -56 | -323 | -61 | 118 | 100 | 43 | -277 | -274 | 343 | -89 | 76 | 11 | -166 |
| Net financials | 21 | -0 | -1 | -22 | -2 | -28 | 216 | 32 | 134 | 116 | 67 | -105 | 434 |
| Profit before tax | -21 | -324 | -62 | 96 | 98 | 15 | -61 | -242 | 477 | 27 | 143 | -94 | 268 |
| Tax | 7 | 7 | -0 | -66 | 25 | 10 | -62 | -64 | 75 | -21 | 15 | 2 | -37 |
| Net profit | -28 | -331 | -62 | 162 | 73 | 6 | 1 | -178 | 402 | 48 | 128 | -95 | 305 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 250 | 167 | 569 | 765 | 826 | 942 | 894 | 1.559 | 1.587 | 1.575 | 1.276 | 1.785 |
| Equity | 52 | -279 | -341 | -179 | 123 | 128 | 130 | -48 | 353 | 401 | 529 | 433 | 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 15 | 1 | 0 |
| Short-term debt | 345 | 529 | 508 | 748 | 643 | 698 | 813 | 943 | 1.153 | 1.186 | 1.031 | 843 | 1.046 |
| Total debt | 345 | 529 | 508 | 748 | 643 | 698 | 813 | 943 | 1.206 | 1.186 | 1.046 | 843 | 1.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
SM Founder | Founder | 2012 | — | — |
BB Management | Management | 2021 | — | — |
SM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOSEKA ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ligita Bandholm | Management | 0 companies |
| Saule Marija Lebediene | Founder | 0 companies |
| Bodil Bandholm | Management | 0 companies |
| Saule Marija Lebediene | Management | 0 companies |