| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK 381K | -10% |
| Net profit | DKK 252K | -21% |
| Total assets | DKK 2,4M | +67% |
| Equity | DKK 992K | +34% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 229 | 596 | 539 | 717 | 956 | 1.637 | 1.087 | 1.091 | 960 | 1.536 | 1.615 | 1.555 |
| Staff expenses | -0 | -124 | -353 | -638 | -618 | -934 | -1.097 | -1.032 | -626 | -831 | -1.087 | -1.191 | -1.174 |
| EBITDA | -8 | 105 | 243 | -99 | 99 | 22 | 540 | 54 | 465 | 129 | 448 | 424 | 381 |
| Depreciation & amort. | -0 | -24 | -31 | -31 | -37 | -33 | -17 | -24 | -26 | -27 | -12 | -14 | -42 |
| EBIT | -8 | 82 | 212 | -130 | 63 | -11 | 522 | 31 | 438 | 102 | 436 | 410 | 338 |
| Net financials | 0 | 0 | -0 | -0 | -4 | -34 | -12 | -2 | -1 | -3 | -2 | -7 | -1 |
| Profit before tax | -8 | 82 | 212 | -130 | 59 | -45 | 511 | 29 | 437 | 99 | 434 | 403 | 337 |
| Tax | -0 | 21 | 54 | -1 | -0 | -0 | 119 | 12 | 108 | 35 | 99 | 86 | 85 |
| Net profit | -8 | 61 | 158 | -130 | 59 | -45 | 392 | 17 | 329 | 64 | 335 | 317 | 252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 309 | 743 | 326 | 660 | 717 | 1.101 | 1.089 | 1.462 | 914 | 1.398 | 1.455 | 2.433 |
| Equity | 72 | 113 | 231 | 101 | 160 | 115 | 287 | 304 | 433 | 147 | 483 | 741 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 196 | 511 | 225 | 500 | 602 | 814 | 785 | 1.029 | 767 | 915 | 715 | 1.440 |
| Total debt | 30 | 196 | 511 | 225 | 500 | 602 | 814 | 785 | 1.029 | 767 | 915 | 715 | 1.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Blackson Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Black Persson | Management | 0 companies |