| Revenue | DKK 196K | -1% |
| EBITDA | DKK 196K | -1% |
| Net profit | DKK 2,1M | +212% |
| Total assets | DKK 7,6M | +11% |
| Equity | DKK 5,9M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 77 | 109 | 112 | 184 | 94 | 119 | 336 | 223 | 210 | 191 | 199 | 196 |
| Staff expenses | -0 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 43 | 109 | 112 | 184 | 94 | 119 | 336 | 223 | 210 | 191 | 199 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 |
| EBIT | 56 | 43 | 109 | 112 | 184 | 94 | 119 | 336 | 223 | 210 | 191 | 199 | 76 |
| Net financials | 20 | 40 | 90 | 203 | -574 | 586 | -96 | 192 | 329 | 1.214 | 830 | 452 | 2.178 |
| Profit before tax | 76 | 83 | 199 | 315 | -390 | 680 | 22 | 528 | 552 | 1.424 | 1.022 | 651 | 2.253 |
| Tax | 22 | 25 | 25 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -101 | -10 | 195 |
| Net profit | 55 | 58 | 174 | 315 | -390 | 680 | 22 | 528 | 576 | 1.424 | 1.123 | 661 | 2.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 443 | 893 | 2.075 | 2.131 | 2.090 | 3.104 | 3.825 | 3.964 | 6.031 | 5.610 | 6.860 | 7.616 |
| Equity | 135 | 193 | 267 | 582 | 141 | 770 | 739 | 1.213 | 1.733 | 3.044 | 4.052 | 4.262 | 5.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 251 | 626 | 1.493 | 1.990 | 1.321 | 2.365 | 2.612 | 2.231 | 2.988 | 1.558 | 2.598 | 1.745 |
| Total debt | 385 | 251 | 626 | 1.493 | 1.990 | 1.321 | 2.365 | 2.612 | 2.231 | 2.988 | 1.558 | 2.598 | 1.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Emmeli Ploug Sarp | Management | 0 companies |