| Revenue | DKK 6,7M | +91% |
| EBITDA | DKK 4,8M | +105% |
| Net profit | DKK 2M | +398% |
| Total assets | DKK 54,1M | +0% |
| Equity | DKK 9,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.830 | 5.891 | 5.809 | 3.879 | 5.097 | 3.531 | 6.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 1.658 | 4.741 | 4.719 | 2.852 | 4.140 | 2.331 | 4.788 |
| Depreciation & amort. | -411 | -420 | -1.645 | -1.571 | -1.571 | -1.571 | -1.571 | -1.571 |
| EBIT | -453 | 1.238 | 3.096 | 3.148 | 1.281 | 2.569 | 760 | 3.217 |
| Net financials | -15 | -282 | -1 | -1.128 | -1.802 | -1.951 | -1.626 | -637 |
| Profit before tax | -468 | 956 | 3.095 | 2.020 | -521 | 618 | -866 | 2.580 |
| Tax | -14 | 230 | 683 | 689 | -114 | 153 | -190 | 567 |
| Net profit | -454 | 726 | 2.412 | 1.331 | -407 | 465 | -676 | 2.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.507 | 51.469 | 44.019 | 92.167 | 86.735 | 56.995 | 54.087 | 54.099 |
| Equity | -43 | 5.683 | 8.095 | 10.556 | 8.644 | 9.856 | 8.978 | 9.419 |
| Long-term debt | 0 | 224 | 210 | 46.926 | 44.834 | 42.276 | 40.009 | 37.215 |
| Short-term debt | 5.550 | 45.576 | 35.033 | 33.046 | 31.964 | 3.000 | 3.484 | 5.725 |
| Total debt | 5.550 | 45.576 | 35.033 | 79.972 | 76.798 | 45.276 | 43.493 | 42.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PJ Management | Management | 2012 | — | — |
KE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFOR VIND A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kauffmann | Chief Executive Officer | 0 companies |
| Per Jacobsen | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |