| Revenue | DKK 185K | -84% |
| EBITDA | DKK 4,7M | +308% |
| Net profit | DKK 1,9M | +115% |
| Total assets | DKK 7,4M | -32% |
| Equity | DKK 5,4M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -9 | 171 | -14 | 289 | 825 | 545 | 1.190 | 1.108 | 1.535 | 1.950 | 1.161 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -9 | 171 | -11 | 289 | 825 | 541 | 1.190 | 1.023 | 1.535 | 1.339 | 1.161 | 4.742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -39 | -39 | -296 | -386 | -388 | -394 | -388 | -0 | 2.279 |
| EBIT | -26 | -9 | 171 | -11 | 250 | 786 | 245 | 804 | 634 | 1.140 | 951 | 1.161 | 2.463 |
| Net financials | 0 | 0 | 0 | -0 | -25 | -109 | -171 | -387 | -354 | -377 | 3 | -26 | -16 |
| Profit before tax | -26 | -9 | 171 | -0 | 224 | 677 | 75 | 417 | 281 | 763 | 954 | 1.135 | 2.447 |
| Tax | -0 | -2 | 36 | 2 | 52 | 156 | 13 | 94 | 328 | 263 | -0 | 251 | 540 |
| Net profit | -26 | -7 | 135 | -12 | 173 | 521 | 62 | 323 | -47 | 500 | 954 | 885 | 1.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 172 | 216 | 1.084 | 1.579 | 18.680 | 22.642 | 12.328 | 12.678 | 11.988 | 11.110 | 10.855 | 7.411 |
| Equity | 54 | 47 | 182 | 170 | 343 | 864 | 925 | 1.248 | 1.201 | 1.700 | 2.654 | 3.539 | 5.446 |
| Long-term debt | 0 | 0 | 33 | 377 | 377 | 12.601 | 14.882 | 4.111 | 860 | 484 | 534 | 511 | 506 |
| Short-term debt | 115 | 125 | 0 | 537 | 859 | 5.215 | 6.835 | 6.969 | 10.617 | 9.804 | 7.921 | 6.804 | 1.459 |
| Total debt | 115 | 125 | 33 | 914 | 1.236 | 17.816 | 21.717 | 11.079 | 11.477 | 10.288 | 8.456 | 7.316 | 1.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN HØGSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Høgstrup | Management | 0 companies |