| Revenue | DKK 770 | -98% |
| EBITDA | DKK 770 | -98% |
| Net profit | DKK 567 | -98% |
| Total assets | DKK 32K | -20% |
| Equity | DKK 21K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -64 | -14 | 16 | 35 | 56 | 7 | 4 | -3 | 41 | 1 |
| Staff expenses | -85 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -98 | -14 | 16 | 35 | 56 | 7 | 4 | -3 | 41 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -98 | -14 | 16 | 35 | 56 | 7 | 4 | -3 | 41 | 1 |
| Net financials | -2 | -3 | -1 | 0 | 0 | -0 | -0 | 0 | 1 | 0 | -0 |
| Profit before tax | -125 | -101 | -8 | 16 | 35 | 56 | 7 | 4 | -1 | 41 | 1 |
| Tax | -30 | 30 | 3 | -0 | -45 | 13 | 1 | 1 | -1 | 9 | 0 |
| Net profit | -95 | -131 | -11 | 16 | 80 | 43 | 6 | 3 | -1 | 32 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 5 | 9 | 16 | 57 | 32 | 40 | 32 | 33 | 40 | 32 |
| Equity | -15 | -146 | -157 | -142 | -62 | -18 | -13 | -10 | -11 | 21 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 150 | 167 | 158 | 119 | 50 | 53 | 42 | 43 | 19 | 11 |
| Total debt | 141 | 150 | 167 | 158 | 119 | 50 | 53 | 42 | 43 | 19 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2015 | — | — |
FW Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANFLOW GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Wendel Grøndahl | Management | 0 companies |
| Freddy Wendel Grøndahl | Management | 0 companies |
| Grethe Hvidtfeldt Bielefeldt | Board of Directors | 0 companies |
| Per-Ola Thorius | Board of Directors | 0 companies |