| Revenue | DKK 8,1M | -12% |
| EBITDA | DKK 8,1M | -12% |
| Net profit | DKK 2,4M | -25% |
| Total assets | DKK 161,9M | +9% |
| Equity | DKK 70,4M | +4% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 863 | 5.980 | 6.468 | 9.155 | 8.067 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 863 | 5.980 | 6.468 | 9.155 | 8.067 |
| Depreciation & amort. | -834 | -2.006 | -2.140 | -2.321 | -2.560 |
| EBIT | 29 | 3.974 | 4.328 | 6.834 | 5.507 |
| Net financials | -1.214 | -1.578 | -2.379 | -2.356 | -1.879 |
| Profit before tax | -1.184 | 2.396 | 1.949 | 4.478 | 3.628 |
| Tax | -358 | 94 | 159 | 1.260 | 1.229 |
| Net profit | -827 | 2.302 | 1.790 | 3.218 | 2.399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 153.698 | 150.892 | 150.230 | 148.670 | 161.937 |
| Equity | 60.703 | 63.005 | 64.795 | 68.013 | 70.412 |
| Long-term debt | 47.782 | 33.720 | 20.747 | 4.187 | 1.492 |
| Short-term debt | 45.214 | 54.167 | 64.688 | 76.470 | 90.033 |
| Total debt | 92.995 | 87.887 | 85.435 | 80.657 | 91.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 2016 |
| Former (4) | ||
HJ Management | Management | 2011 – 2012 |
SS Management | Management | 2014 – 2015 |
MB Management | Management | 2015 – 2016 |
SA Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Hansen | Management | 0 companies |
| Simon Steen Bak Kristensen | Management | 0 companies |
| Mikael Boye Enig | Management | 0 companies |
| Erik Borum | Management | 0 companies |
| Steen Axel Kramer Jensen | Management | 0 companies |
| Nikolaj Fuglsang Korfitsen | Board of Directors | 0 companies |
| Martin Valbjørn Bak | Board of Directors | 0 companies |
| Christian Damgaard Lunde | Chairman | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Kim Søgård Bering Kristensen | Chairman | 0 companies |
| Michael Vesterholm Lassen | Board of Directors | 0 companies |
| Berit Lehmann Kristiansen | Board of Directors | 0 companies |
| Søren Munk | Board of Directors | 0 companies |
| Mogens Vig Pedersen | Chairman | 0 companies |
| Claus Ole Olsen | Board of Directors | 0 companies |
| Kim Behnke | Board of Directors | 0 companies |