| Revenue | DKK 999K | +1% |
| EBITDA | DKK -932K | +7% |
| Net profit | DKK -954K | +7% |
| Total assets | DKK 904K | -49% |
| Equity | DKK 265K | -78% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.423 | 1.070 | 423 | 795 | 1.143 | 1.224 | 1.833 | 3.098 | 3.188 | 1.685 | 1.764 | 2.496 | 993 | 999 |
| Staff expenses | -971 | -800 | -302 | -655 | -1.001 | -999 | -1.648 | -1.617 | -1.657 | -1.685 | -1.682 | -1.802 | -1.999 | -1.931 |
| EBITDA | 452 | 270 | 121 | 140 | 142 | 225 | -36 | 1.141 | 1.275 | -296 | 82 | 694 | -1.007 | -932 |
| Depreciation & amort. | 20 | -15 | -6 | -4 | -17 | -13 | -0 | -7 | -15 | -15 | -15 | -8 | -0 | -0 |
| EBIT | 432 | 255 | 114 | 137 | 125 | 212 | -36 | 1.134 | 1.260 | -311 | 68 | 686 | -1.007 | -932 |
| Net financials | 0 | -5 | 0 | -2 | -0 | 0 | 0 | -2 | -4 | -17 | -16 | -5 | -15 | -22 |
| Profit before tax | 432 | 250 | 114 | 134 | 125 | 212 | -36 | 1.132 | 1.256 | -328 | 51 | 681 | -1.021 | -954 |
| Tax | 108 | 64 | 28 | 32 | 28 | 47 | -2 | 249 | 291 | -6 | -38 | 150 | -0 | -0 |
| Net profit | 324 | 186 | 86 | 102 | 97 | 165 | -34 | 883 | 965 | -322 | 89 | 531 | -1.021 | -954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 771 | 909 | 1.028 | 997 | 1.095 | 1.314 | 2.042 | 3.290 | 2.364 | 2.725 | 2.991 | 1.760 | 904 |
| Equity | 635 | 725 | 712 | 814 | 812 | 876 | 635 | 1.188 | 2.371 | 2.048 | 2.137 | 2.241 | 1.220 | 265 |
| Long-term debt | 0 | 0 | 30 | 0 | 12 | 0 | 10 | 10 | 235 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 47 | 167 | 214 | 174 | 219 | 669 | 844 | 683 | 316 | 587 | 750 | 540 | 638 |
| Total debt | 245 | 47 | 197 | 214 | 185 | 219 | 679 | 854 | 918 | 316 | 587 | 750 | 540 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirmor Holding ApS | Company | 20.0% | 20.0% | 2022 |
GHanehoj Holding ApS | Company | 20.0% | 20.0% | 2022 |
Componium ApS | Company | 20.0% | 20.0% | 2022 |
JHanehoj Holding ApS | Company | 20.0% | 20.0% | 2022 |
PHanehoj Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hanehøj | Management | 0 companies |