| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 402K | -20% |
| Net profit | DKK 322K | -20% |
| Total assets | DKK 1M | -7% |
| Equity | DKK 402K | -17% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.614 | 2.808 | — | 3.040 | 3.166 | 2.495 | 2.129 | 2.072 | 2.094 | 1.750 | 1.694 | 1.591 |
| Staff expenses | -0 | -1.452 | -1.412 | -1.425 | -1.405 | -1.427 | -1.451 | -1.074 | -994 | -1.054 | -1.050 | -1.194 | -1.189 |
| EBITDA | — | 1.162 | 1.396 | 1.510 | 1.636 | 1.740 | 1.044 | 1.055 | 1.078 | 1.040 | 701 | 500 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -9 | -9 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.162 | 1.396 | 1.510 | 1.631 | 1.731 | 1.036 | 1.050 | 1.078 | 1.040 | 701 | 500 | 402 |
| Net financials | 0 | 8 | 28 | 37 | 36 | 32 | 30 | 22 | 23 | 23 | 15 | 15 | 11 |
| Profit before tax | — | 1.170 | 1.424 | 1.547 | 1.667 | 1.763 | 1.066 | 1.073 | 1.101 | 1.063 | 716 | 515 | 413 |
| Tax | -0 | 288 | 335 | 341 | 367 | 388 | 239 | 236 | 242 | 234 | 158 | 113 | 91 |
| Net profit | — | 882 | 1.089 | 1.206 | 1.300 | 1.375 | 827 | 837 | 859 | 829 | 558 | 402 | 322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1.872 | 2.696 | 2.867 | 2.901 | 3.400 | 2.065 | 2.037 | 1.964 | 1.710 | 1.346 | 1.120 | 1.040 |
| Equity | 178 | 362 | 1.169 | 1.286 | 1.380 | 1.455 | 907 | 917 | 939 | 909 | 638 | 482 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 |
| Short-term debt | 544 | 1.510 | 1.526 | 1.581 | 1.520 | 1.945 | 1.158 | 1.121 | 1.025 | 801 | 550 | 638 | 638 |
| Total debt | 544 | 1.510 | 1.526 | 1.581 | 1.520 | 1.945 | 1.158 | 1.121 | 1.025 | 801 | 708 | 638 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMSBERG HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
CJLM INVEST ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holmsberg | Chief Executive Officer | 0 companies |
| Michael Nikolajsen | Management | 0 companies |