| Revenue | — | — |
| EBITDA | DKK -17K | -164% |
| Net profit | DKK -1,7M | -116% |
| Total assets | DKK 9,9M | -31% |
| Equity | DKK 9,9M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | -15 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -6 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -6 | -16 |
| Net financials | 0 | 0 | 10.228 | -1.645 |
| Profit before tax | -6 | -15 | 10.221 | -1.661 |
| Tax | -0 | -0 | -3 | -4 |
| Net profit | -6 | -15 | 10.224 | -1.658 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 130 | 4.265 | 14.231 | 9.890 |
| Equity | 124 | 3.985 | 14.209 | 9.852 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 280 | 21 | 38 |
| Total debt | 6 | 280 | 21 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Management | Management | 2013 – 2015 |
LB Management | Management | 2012 – 2013 |
MW Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
LB Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Berg | Management | 0 companies |
| Lars Blavnsfeldt | Management | 0 companies |
| Michael Worziger Petersen | Chief Executive Officer | 0 companies |
| Lars Buhl | Management | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Chairman | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Anders Tollsten | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Philip Carlsson | Board of Directors | 0 companies |