| Revenue | DKK -17K | -81% |
| EBITDA | DKK 310K | +175% |
| Net profit | DKK 402K | -7% |
| Total assets | DKK 7,5M | -12% |
| Equity | DKK 7,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 0 | — | -2 | -2 | -2 | -2 | -2 | 13.870 | -16 | -87 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 13.870 | -16 | -414 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 13.870 | -16 | -414 | 310 |
| Net financials | 0 | 0 | 0 | 50 | 50 | 120 | 600 | 760 | 170 | -6 | -1.384 | 967 | 373 |
| Profit before tax | -3 | -3 | 0 | 48 | 48 | 118 | 598 | 758 | 168 | 13.864 | -1.399 | 553 | 684 |
| Tax | -1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -297 | 123 | 281 |
| Net profit | -2 | -3 | -1 | 48 | 48 | 118 | 598 | 758 | 168 | 13.871 | -1.102 | 430 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 108 | 106 | 1.856 | 1.856 | 1.854 | 1.852 | 1.850 | 1.850 | 14.415 | 11.824 | 8.554 | 7.517 |
| Equity | 108 | 105 | 104 | 152 | 201 | 319 | 917 | 1.675 | 1.843 | 14.401 | 11.798 | 8.528 | 7.430 |
| Long-term debt | 0 | 0 | 0 | 1.650 | 1.530 | 930 | 170 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 54 | 125 | 605 | 765 | 175 | 7 | 15 | 26 | 26 | 88 |
| Total debt | 3 | 3 | 3 | 1.704 | 1.655 | 1.535 | 935 | 175 | 7 | 15 | 26 | 26 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|