| Revenue | DKK -490K | -1551% |
| EBITDA | DKK -490K | -1551% |
| Net profit | DKK 130,6M | +43% |
| Total assets | DKK 313,8M | +63% |
| Equity | DKK 311,5M | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 0 | 120 | 430 | 213 | 380 | 491 | 792 | 443 | -26 | -16 | 34 | -490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -24 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 0 | 94 | 173 | 155 | 356 | 460 | 792 | 443 | -26 | -16 | 34 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 0 | 94 | 173 | 155 | 356 | 460 | 792 | 443 | -26 | -16 | 34 | -490 |
| Net financials | 0 | 0 | 0 | 0 | 2.599 | 4.468 | 6.125 | 9.882 | 23.486 | 20.670 | 57.700 | 92.230 | 136.162 |
| Profit before tax | 18 | 0 | 94 | 173 | 2.754 | 4.824 | 6.585 | 10.674 | 23.929 | 20.644 | 57.684 | 92.263 | 135.672 |
| Tax | 5 | -0 | 28 | 41 | 34 | 80 | 101 | 174 | 83 | -0 | -0 | 1.184 | 5.049 |
| Net profit | 14 | 0 | 66 | 132 | 2.720 | 4.744 | 6.484 | 10.500 | 23.846 | 20.644 | 57.684 | 91.079 | 130.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 93 | 130 | 165 | 2.121 | 8.878 | 13.461 | 21.251 | 42.710 | 61.693 | 100.611 | 192.912 | 313.755 |
| Equity | 94 | 93 | 80 | 113 | 2.033 | 8.752 | 13.236 | 21.236 | 42.581 | 60.728 | 100.206 | 191.122 | 311.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 50 | 12 | 54 | 126 | 225 | 15 | 129 | 965 | 405 | 1.790 | 2.276 |
| Total debt | 13 | 0 | 50 | 12 | 88 | 126 | 225 | 15 | 129 | 965 | 405 | 1.790 | 2.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristi Trahv Poulsen | Management | 0 companies |