| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 255K | +13% |
| Net profit | DKK 172K | +8% |
| Total assets | DKK 458K | -3% |
| Equity | DKK 53K | +145% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 942 | 757 | 948 | 977 | 1.056 |
| Staff expenses | -881 | -920 | -756 | -738 | -802 |
| EBITDA | 62 | -163 | 192 | 226 | 255 |
| Depreciation & amort. | -115 | -77 | -49 | -9 | -27 |
| EBIT | -53 | -240 | 143 | 218 | 227 |
| Net financials | -74 | -18 | -20 | -14 | -8 |
| Profit before tax | -127 | -258 | 124 | 204 | 220 |
| Tax | -18 | 73 | -103 | 45 | 48 |
| Net profit | -109 | -331 | 227 | 159 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 588 | 347 | 510 | 470 | 458 |
| Equity | -173 | -503 | -277 | -118 | 53 |
| Long-term debt | 69 | 69 | 69 | 70 | 72 |
| Short-term debt | 692 | 782 | 718 | 518 | 333 |
| Total debt | 761 | 850 | 786 | 588 | 405 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 |
AK Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Mosborg Svane | Chief Executive Officer | 0 companies |
| Anette Kaare Frilund | Founder | 0 companies |