| Revenue | DKK -161K | +12% |
| EBITDA | DKK -161K | -12% |
| Net profit | DKK -116K | -13% |
| Total assets | DKK 831K | -11% |
| Equity | DKK 621K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -207 | -544 | -326 | -215 | -260 | -324 | -354 | -347 | -265 | -370 | 67 | -144 | -161 |
| Staff expenses | -0 | -374 | -28 | -19 | -19 | -191 | -276 | -266 | -260 | -118 | -0 | -0 | -0 |
| EBITDA | -105 | -917 | -355 | -235 | -279 | -515 | -629 | -613 | -525 | -489 | 67 | -144 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -917 | -355 | -235 | -279 | -515 | -629 | -613 | -525 | -489 | 67 | -144 | -161 |
| Net financials | 1 | -11 | -30 | -32 | -26 | -21 | -66 | -18 | 7 | -1 | 4 | 12 | 12 |
| Profit before tax | -104 | -464 | -198 | -146 | -171 | -536 | -695 | -631 | -518 | -489 | 71 | -132 | -149 |
| Tax | 51 | 232 | 93 | 60 | 67 | -118 | -152 | -138 | -114 | -107 | 16 | -29 | -33 |
| Net profit | -155 | -696 | -291 | -206 | -238 | -418 | -543 | -492 | -404 | -382 | 56 | -103 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 581 | 901 | 1.770 | 1.404 | 1.267 | 2.391 | 1.814 | 1.773 | 1.453 | 1.058 | 938 | 831 |
| Equity | 345 | -351 | 217 | 511 | 773 | 355 | 1.313 | 1.570 | 1.166 | 784 | 840 | 737 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 932 | 683 | 1.259 | 631 | 912 | 1.078 | 233 | 607 | 669 | 218 | 201 | 210 |
| Total debt | 59 | 932 | 683 | 1.259 | 631 | 912 | 1.078 | 244 | 607 | 669 | 218 | 201 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK BUSK JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Busk Jensen | Management | 0 companies |
| Jonas Busk Bencke Jensen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |