| Revenue | DKK 5,6M | +17% |
| EBITDA | DKK 3M | +44% |
| Net profit | DKK 2,4M | +45% |
| Total assets | DKK 4,6M | +41% |
| Equity | DKK 2,9M | +34% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.495 | 5.197 | 6.166 | 4.758 | 5.553 |
| Staff expenses | -2.542 | -2.966 | -2.995 | -2.637 | -2.506 |
| EBITDA | 2.953 | 2.231 | 3.171 | 2.121 | 3.047 |
| Depreciation & amort. | -94 | -61 | -49 | -30 | -30 |
| EBIT | 2.859 | 2.170 | 3.122 | 2.091 | 3.017 |
| Net financials | 81 | -19 | 1 | 4 | 2 |
| Profit before tax | 2.940 | 2.151 | 3.124 | 2.094 | 3.019 |
| Tax | 648 | 476 | 697 | 468 | 666 |
| Net profit | 2.292 | 1.674 | 2.427 | 1.627 | 2.354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.658 | 3.431 | 4.581 | 3.293 | 4.648 |
| Equity | 2.792 | 2.174 | 2.927 | 2.127 | 2.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.867 | 1.257 | 1.654 | 1.166 | 1.795 |
| Total debt | 1.867 | 1.257 | 1.654 | 1.166 | 1.795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fabech Larsen | Management | 0 companies |
| Rene Kohlwes | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |
| Mette Nybo Larsen | Chairman | 0 companies |