| Revenue | DKK 1,3M | -21% |
| EBITDA | DKK 322K | -46% |
| Net profit | DKK 42K | -84% |
| Total assets | DKK 3,7M | -2% |
| Equity | DKK 532K | +9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -295 | -28 | -14 | 2 | -10 | 662 | 220 | 743 | 1.380 | 1.305 | 1.171 | 1.611 | 1.276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -492 | -624 | -728 | -690 | -916 | -1.139 | -1.013 | -930 |
| EBITDA | -295 | -28 | -14 | 2 | -10 | 170 | -407 | -8 | 672 | 365 | 25 | 598 | 322 |
| Depreciation & amort. | -83 | -103 | -83 | -62 | -0 | -85 | -312 | -286 | -298 | -254 | -240 | -219 | -248 |
| EBIT | -378 | -131 | -96 | -60 | -10 | 85 | -719 | -294 | 373 | 111 | -215 | 379 | 74 |
| Net financials | -2 | 151 | -0 | -1 | -1 | -18 | -37 | -29 | -21 | -38 | -49 | -37 | -20 |
| Profit before tax | -380 | 20 | -97 | -60 | -11 | 67 | -756 | -323 | 352 | 73 | -264 | 341 | 54 |
| Tax | -0 | 4 | -3 | -1 | -0 | -109 | -166 | -71 | 77 | 16 | -58 | 75 | 12 |
| Net profit | -380 | 16 | -94 | -59 | -11 | 176 | -589 | -252 | 275 | 57 | -206 | 266 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 148 | 65 | 2 | 3 | 1.664 | 1.574 | 1.578 | 2.637 | 3.615 | 3.366 | 3.729 | 3.663 |
| Equity | 112 | 128 | 34 | -25 | -36 | 140 | 151 | 99 | 374 | 430 | 224 | 490 | 532 |
| Long-term debt | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 19 | 31 | 26 | 39 | 1.524 | 1.423 | 1.480 | 2.263 | 3.172 | 3.130 | 3.190 | 3.078 |
| Total debt | 138 | 19 | 31 | 26 | 39 | 1.524 | 1.423 | 1.480 | 2.263 | 3.172 | 3.130 | 3.190 | 3.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
PF | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CiPe:Care Odense ApS | Company | 100.0% | 100.0% | 2019 |
SJF Bank A/S | Company | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Management | 0 companies |
| Peter Frederik Segalt Byllemos | Founder | 0 companies |
| Ulrik Lefevre | Chairman | 0 companies |
| Per Jessen | Board of Directors | 0 companies |
| Jonas Stigsen | Board of Directors | 0 companies |
| Michael Rasmus Bek | Board of Directors | 0 companies |
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |
| Søren Tagge | Board of Directors | 0 companies |
| Jacob Schjern Andersen | Chairman | 0 companies |