| Revenue | — | — |
| EBITDA | DKK -377K | -1540% |
| Net profit | DKK 50,8M | +4814% |
| Total assets | DKK 31,2M | +61% |
| Equity | DKK 31,2M | +229% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | — | -40 | -23 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | — | -40 | -23 | -377 |
| Net financials | 0 | 3.153 | 931 | 51.051 |
| Profit before tax | — | 3.113 | 908 | 50.674 |
| Tax | -0 | -131 | -125 | -90 |
| Net profit | — | 3.244 | 1.033 | 50.764 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 17.838 | 19.412 | 31.227 |
| Equity | — | 9.507 | 9.488 | 31.202 |
| Long-term debt | 0 | 6.700 | 6.050 | 0 |
| Short-term debt | 0 | 1.631 | 3.874 | 25 |
| Total debt | 0 | 8.331 | 9.924 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KL Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2017 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lautrup-Nielsen | Management | 0 companies |
| Carsten Christensen | Chairman | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Svend Erik Baadsgaard | Board of Directors | 0 companies |
| Kasper Martin Freudenthal | Board of Directors | 0 companies |
| Søren Schønberg Henriksen | Board of Directors | 0 companies |