| Revenue | DKK 211K | -80% |
| EBITDA | DKK 211K | -80% |
| Net profit | DKK 176K | -80% |
| Total assets | DKK 1,8M | -58% |
| Equity | DKK 267K | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 1.223 | 1.559 | 1.439 | 1.423 | 1.651 | 1.494 | 1.707 | 575 | 6.799 | 4.399 | 4.110 | 1.050 | 211 |
| Staff expenses | -445 | -905 | -1.344 | -1.282 | -1.092 | -1.189 | -1.095 | -771 | -228 | -20 | -122 | -42 | -0 | -0 |
| EBITDA | 179 | 317 | 215 | 157 | 331 | 461 | 399 | 936 | 347 | 6.117 | 4.277 | 4.068 | 1.050 | 211 |
| Depreciation & amort. | -5 | -33 | -54 | -52 | -276 | -8 | -26 | -16 | -26 | -15 | -15 | -11 | -8 | -24 |
| EBIT | 174 | 284 | 161 | 105 | 56 | 453 | 373 | 920 | 321 | 6.101 | 4.262 | 4.057 | 1.042 | 187 |
| Net financials | 5 | 2 | 8 | 18 | 29 | 42 | 22 | -67 | -63 | -22 | 153 | 94 | 104 | 38 |
| Profit before tax | 179 | 286 | 168 | 123 | 85 | 495 | 395 | 853 | 258 | 6.079 | 4.415 | 4.151 | 1.146 | 225 |
| Tax | 45 | 73 | 43 | 33 | 34 | 98 | 72 | 177 | 57 | 1.175 | 977 | 915 | 252 | 50 |
| Net profit | 134 | 214 | 126 | 90 | 51 | 397 | 323 | 676 | 201 | 4.904 | 3.438 | 3.236 | 894 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 1.291 | 1.743 | 1.200 | 3.426 | 3.799 | 2.832 | 3.497 | 3.816 | 8.324 | 12.500 | 5.036 | 4.220 | 1.793 |
| Equity | 165 | 379 | 972 | 1.062 | 1.113 | 1.510 | 433 | 1.109 | 1.310 | 6.214 | 9.652 | 3.328 | 982 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.410 | 1.342 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 912 | 768 | 134 | 2.313 | 2.288 | 2.398 | 968 | 1.146 | 2.109 | 2.847 | 1.708 | 3.238 | 1.526 |
| Total debt | 301 | 912 | 768 | 134 | 2.313 | 2.288 | 2.398 | 2.379 | 2.488 | 2.109 | 2.847 | 1.708 | 3.238 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MH Founder | Founder | 2012 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JL Management | Management | 2015 | — | — |
CA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORPE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph Kristiansen | Chief Executive Officer | 0 companies |
| Mikkel Høgh | Founder | 0 companies |
| Lars Henrik Kristiansen | Chief Executive Officer | 0 companies |
| Jakob Larsen | Management | 0 companies |
| Carl Anker Christensen | Management | 0 companies |