| Revenue | DKK 252K | -510% |
| EBITDA | DKK -24K | +81% |
| Net profit | DKK -20K | +80% |
| Total assets | DKK 206K | +56% |
| Equity | DKK 99K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | -47 | 15 | -42 | -73 | 42 | 36 | 14 | -17 | 40 | -62 | 252 |
| Staff expenses | -120 | -93 | -100 | -100 | -60 | -60 | -60 | -60 | -60 | -60 | -62 | -276 |
| EBITDA | 9 | -140 | -85 | -142 | -133 | -30 | -24 | -46 | -77 | -122 | -124 | -24 |
| Depreciation & amort. | 13 | 18 | 58 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -158 | -143 | -165 | -133 | -30 | -24 | -46 | -77 | -122 | -124 | -24 |
| Net financials | -1 | -5 | -3 | -3 | -1 | -23 | -27 | -30 | -26 | 8 | -2 | 0 |
| Profit before tax | -5 | -163 | -146 | -167 | -134 | -53 | -51 | -76 | -103 | -114 | -125 | -24 |
| Tax | 0 | -42 | -34 | -38 | -29 | -9 | -11 | -16 | -23 | -7 | -28 | -4 |
| Net profit | -5 | -121 | -112 | -129 | -104 | -44 | -39 | -60 | -81 | -107 | -98 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 397 | 150 | 133 | 132 | 1.151 | 1.092 | 1.065 | 1.077 | 114 | 132 | 206 |
| Equity | 75 | 80 | 100 | 80 | 81 | 82 | 82 | 83 | 82 | 85 | 118 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 689 | 670 | 651 | 653 | 0 | 0 | 0 |
| Short-term debt | 318 | 311 | 50 | 53 | 51 | 381 | 340 | 332 | 341 | 28 | 14 | 108 |
| Total debt | 318 | 311 | 50 | 53 | 51 | 1.070 | 1.010 | 982 | 995 | 28 | 14 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. W. KRISTOFFERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 100.0% | 100.0% | 2012 | |
P. LENTZ HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wiese Kristoffersen | Management | 0 companies |