| Revenue | DKK 65K | +37% |
| EBITDA | DKK 35K | +52% |
| Net profit | DKK 35K | +219% |
| Total assets | DKK 475K | +7% |
| Equity | DKK 160K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 30 | 126 | — | 17 | -125 | -16 | -72 | -131 | -11 | 47 | 65 |
| Staff expenses | -112 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 30 | 126 | 26 | 17 | -125 | -16 | -72 | -131 | -11 | 23 | 35 |
| Depreciation & amort. | -12 | 9 | -7 | -5 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 21 | 119 | 20 | 13 | -137 | -16 | -72 | -131 | -11 | 23 | 35 |
| Net financials | -2 | -2 | -1 | -2 | -13 | -8 | -12 | -11 | -4 | -12 | -12 | 0 |
| Profit before tax | 17 | 19 | 118 | 18 | -0 | -145 | -28 | -82 | -134 | -23 | 11 | 35 |
| Tax | 9 | -0 | 29 | 4 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 19 | 89 | 14 | -0 | -146 | -28 | -82 | -134 | -23 | 11 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 826 | 777 | 761 | 800 | 653 | 613 | 550 | 479 | 445 | 442 | 475 |
| Equity | 407 | 426 | 514 | 528 | 528 | 382 | 354 | 272 | 137 | 114 | 125 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 400 | 263 | 233 | 272 | 271 | 259 | 278 | 342 | 331 | 317 | 315 |
| Total debt | 214 | 400 | 263 | 233 | 272 | 271 | 259 | 278 | 342 | 331 | 317 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
FTX Holding ApS | Company | 25.0% | 25.0% | 2012 |
TONNY OG TINA HOLDING ApS | Company | 50.0% | 25.0% | 2012 |
BG Mark Taxi ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andreasen | Management | 0 companies |
| Gert Mark | Chairman | 0 companies |
| Tonny Hans Larsen | Board of Directors | 0 companies |