| Revenue | DKK 1,5M | -7% |
| EBITDA | DKK 1M | -33% |
| Net profit | DKK 442K | -48% |
| Total assets | DKK 16,7M | -4% |
| Equity | DKK 7,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | -515 | 548 | — | 1.173 | 1.300 | 1.534 | 971 | 911 | 1.021 | 1.367 | 1.638 | 1.520 |
| Staff expenses | -214 | -321 | -284 | -0 | -524 | -477 | -416 | -179 | -76 | -273 | -572 | -281 | -512 |
| EBITDA | 56 | -168 | 263 | 0 | 2.836 | 813 | 1.036 | 712 | 835 | 748 | 1.404 | 1.496 | 1.008 |
| Depreciation & amort. | -11 | -13 | -17 | -0 | -96 | -92 | -92 | -92 | -92 | -27 | -27 | -38 | -38 |
| EBIT | 46 | -181 | 246 | 0 | 2.740 | 721 | 945 | 620 | 743 | 721 | 1.377 | 1.459 | 970 |
| Net financials | -159 | -163 | -163 | 0 | 1.909 | -363 | -450 | -341 | -308 | -235 | 361 | -221 | -403 |
| Profit before tax | -113 | -19 | 84 | 0 | 2.461 | 368 | 576 | 279 | 434 | 486 | 1.128 | 1.098 | 567 |
| Tax | -13 | -5 | 20 | -0 | 541 | 81 | 127 | 61 | 96 | 107 | 253 | 242 | 125 |
| Net profit | 38 | -14 | 63 | 0 | 1.919 | 287 | 449 | 218 | 339 | 379 | 875 | 857 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.453 | 3.504 | 0 | 11.215 | 13.406 | 13.525 | 14.416 | 15.471 | 15.486 | 15.844 | 16.309 | 17.380 | 16.724 |
| Equity | 118 | 132 | 0 | 1.645 | 3.564 | 3.851 | 4.300 | 4.518 | 4.857 | 5.235 | 6.111 | 6.967 | 7.410 |
| Long-term debt | 3.281 | -3.301 | 0 | 7.889 | 8.375 | 7.361 | 7.197 | 6.417 | 5.971 | 6.877 | 6.568 | 6.370 | 6.273 |
| Short-term debt | 42 | -54 | 0 | 1.594 | 870 | 1.698 | 2.265 | 3.863 | 3.954 | 2.988 | 2.723 | 3.072 | 2.039 |
| Total debt | 3.323 | -3.355 | 0 | 9.483 | 9.246 | 9.059 | 9.462 | 10.280 | 9.925 | 9.865 | 9.291 | 9.442 | 8.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HB HOLDING HALS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Borup | Management | 0 companies |