| Revenue | DKK 4,6M | -24% |
| EBITDA | DKK 1,3M | -53% |
| Net profit | DKK -674K | -195% |
| Total assets | DKK 22,9M | -6% |
| Equity | DKK 1,2M | -36% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.884 | 3.347 | 3.964 | 6.031 | 4.613 |
| Staff expenses | -2.763 | -2.767 | -2.778 | -3.170 | -3.269 |
| EBITDA | 1.120 | 442 | 1.176 | 2.861 | 1.344 |
| Depreciation & amort. | -1.186 | -1.834 | -753 | -1.182 | -1.482 |
| EBIT | -66 | -1.392 | 423 | 1.679 | -138 |
| Net financials | -626 | -597 | -610 | -772 | -736 |
| Profit before tax | -692 | -1.989 | -187 | 907 | -873 |
| Tax | 661 | -0 | -0 | 199 | -199 |
| Net profit | -1.353 | -1.989 | -187 | 707 | -674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.005 | 26.245 | 25.567 | 24.481 | 22.905 |
| Equity | -644 | -2.633 | 1.179 | 1.887 | 1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.650 | 28.878 | 24.387 | 22.395 | 21.692 |
| Total debt | 28.650 | 28.878 | 24.387 | 22.395 | 21.692 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Management | Management | 2012 |
LP Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Paulsen | Management | 0 companies |
| Laurids Paulsen | Management | 0 companies |