| Revenue | DKK -12K | -101% |
| EBITDA | DKK -2,4M | +8% |
| Net profit | DKK -3,4M | +6% |
| Total assets | DKK 4,1M | -24% |
| Equity | DKK -31M | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 1.139 | 2.186 | 3.779 | 4.566 | 5.193 | 6.066 | 9.130 | 9.626 | -22 | 2.156 | -12 |
| Staff expenses | -0 | -0 | -1.062 | -1.908 | -1.896 | -2.873 | -4.663 | -3.541 | -3.662 | -7.234 | -4.809 | -2.426 |
| EBITDA | 63 | 1.152 | 1.124 | 1.871 | 2.670 | 2.320 | 1.403 | 5.589 | 5.963 | -7.256 | -2.653 | -2.438 |
| Depreciation & amort. | -41 | -0 | -353 | -756 | -1.395 | -2.232 | -3.245 | -4.629 | -4.506 | -24.290 | -832 | -0 |
| EBIT | 22 | 1.152 | 771 | 1.115 | 1.274 | 87 | -1.842 | 960 | 1.458 | -31.546 | -3.485 | -2.438 |
| Net financials | -4 | 13 | 34 | -27 | -96 | -145 | -491 | -691 | -711 | -1.232 | -1.059 | -863 |
| Profit before tax | 19 | 1.152 | 805 | 1.088 | 1.178 | -58 | -2.333 | 269 | 747 | -32.778 | -4.545 | -3.301 |
| Tax | 8 | -0 | 181 | 249 | 273 | -1 | -501 | -45 | -320 | -7.192 | -880 | 141 |
| Net profit | 10 | 1.152 | 624 | 840 | 905 | -57 | -1.832 | 313 | 1.067 | -25.586 | -3.665 | -3.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 1.771 | 3.252 | 4.899 | 6.763 | 9.721 | 17.260 | 21.543 | 30.021 | 6.525 | 5.434 | 4.127 |
| Equity | 90 | 1.242 | 1.442 | 2.281 | 1.986 | 1.187 | -645 | -331 | 1.736 | -23.849 | -27.514 | -30.956 |
| Long-term debt | -8 | 0 | 0 | 0 | 0 | 0 | 9.374 | 9.963 | 9.578 | 0 | 29.175 | 31.725 |
| Short-term debt | 110 | 520 | 1.449 | 2.008 | 3.894 | 7.860 | 5.683 | 8.100 | 13.306 | 30.375 | 3.774 | 3.358 |
| Total debt | 110 | 520 | 1.449 | 2.008 | 3.894 | 7.860 | 15.057 | 18.064 | 22.884 | 30.375 | 32.949 | 35.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2012 | — | — |
IC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mindturn Holding ApS | Company | 100.0% | 100.0% | 2012 |
LINK Mobility A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 | |
NeverExit ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Østergaard | Management | 0 companies |
| Ina Christiansen Rasmussen | Chief Executive Officer | 0 companies |
| Mia Markussen | Management | 0 companies |
| Thomas Martin Berge | Chairman | 0 companies |
| Sara Habberstad | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Guillaume Alain Robert Van Gaver | Chairman | 0 companies |
| Nebojsha Angelov | Board of Directors | 0 companies |